Being redesigned – Take with a grain of salt for now.

Summary

At the end of 2010 we had EUR 7,523.96.
Since then, we received EUR 2,974.03, and spent EUR 3,469.75 (see detailed report).
Our balance so far is of EUR -495.72,
and we still have EUR 7,028.24: EUR 308.13 in our Paypal account (not-for-profit organisation account)
EUR 292.85 in our Main account (with checkbook, no credit card)
EUR 8,000.00 in our Savings account (between 2% and 4% of annual interest rate)

Bank accounts situation

Source: mageia-accounts-2011.csv (last updated on 2016-03-03T16:59:05+00:00).


Financial Report

Date Transaction description Outgoing Incoming
Donations and sales
Donations via Paypal/transfer/check EUR 1,920.97
Sale of T-shirts EUR 1,050.00
Fees and Administrative costs
Administrative costs for the birth of Mageia.Org (JO) EUR 44.00
April (annual fee) EUR 100.00
INPI brand registration for 10 years (rda) EUR 250.00
Annual interest of our savings account EUR 3.06
Goodies and accessories
Posters and flyers for Solutions Linux (rda) EUR 159.25
Stickers and T-shirts for FOSDEM EUR 1,932.14
Money box (dams) EUR 17.93
Shipments
40 TS to wobo for Chemnitzer Linuxtage EUR 54.65
3 TS to donors in France (dams) EUR 12.30
2 TS to saipo for Dijon event in France (dams) EUR 25.00
Hardware and hosting
RAM on Gandi.net hosting (for blog/planet/www) EUR 250.00
SSL for domains on Gandi.net EUR 215.28
HDD for servers (boklm) EUR 242.70
Travel and events
Hotel + train for wobo (FOSDEM 2011) EUR 166.50
Total EUR 3,469.75 EUR 2,974.03
Balance EUR -495.72

Source: mageia-report-2011.csv (last updated on 2016-03-03T16:59:05+00:00).


Forecast for 2011

Description of planned expenditure Unit Price Quantity Recurrence Total Price Status
Goodies EUR 4,500.00 1 1 EUR 4,500.00 Pending
April EUR 100.00 1 1 EUR 100.00 Pending
Gandi (hosting: +1536MB of RAM) EUR 2.39 6 12 EUR 172.08 Done (Wed Mar 30)
Dedibox (build ISO) EUR 14.99 1 12 EUR 179.88 Pending
Internet domains EUR 15.00 7 1 EUR 105.00 Pending
Fiona (backup server) EUR 1,500.00 1 1 EUR 1,500.00 Pending
2 new nodes for BS EUR 2,500.00 2 1 EUR 5,000.00 Pending
Event box EUR 1,500.00 1 1 EUR 1,500.00 Pending
Event travel EUR 1,000.00 1 2 EUR 2,000.00 Pending
HW for spare EUR 3,000.00 1 1 EUR 3,000.00 Pending
Brand registration EUR 250.00 1 1 EUR 250.00 Pending
Reserve fund EUR 4,000.00 1 1 EUR 4,000.00 Pending
Total forecasted EUR 22,306.96
Total done EUR 172.08 0.77%

Source: mageia-forecast-2011.csv (last updated on 2016-03-03T16:59:05+00:00).


Miscellaneous


Contact

Financial report published by Damien Lallement (Mageia Treasurer on the 2011 Fiscal Year).
You can contact him by sending an email to treasurer[at]mageia[dot]org.